๐Ÿ“Š EAM Deal Pipeline

Owner: Sara (Finance & Accounting) Last refreshed: July 14, 2026 Next refresh: July 16, 2026 Cycle: On schedule (2-day)
131
Total Prospects
2 โœ“
Tier 1 Re-Confirmed
2 โ‡„
Pending (93 Heck + 147 Webb)
3
New Adds
2
Conflicts Resolved

โœ… Two Long-Standing Data Conflicts Fully Resolved (Not Removed)

๐Ÿšจ Urgent Actions

๐Ÿ”„ Changes This Refresh (July 12 โ†’ July 14 ยท on schedule, 2-day)

โœ“ Caney Creek + Tilda Hilltop ACTIVE โœ“ 838 Bear Run + 2083 Kerr Rd conflicts RESOLVED โ‡„ 93 Heck Ave โ†’ PENDING (3rd flip) ๐Ÿ†• +3 new (2 Smokies + 1 LBI) โœ• 110 Boardwalk Ave dropped โš ๏ธ 1611 River Rd โ€” sold-record mismatch
Mixed cycle. Both Tier 1 hold ACTIVE (Tilda Hilltop's price corrected to $1,389,900). The cycle's real work was resolution, not discovery: 838 Bear Run Way's price and standalone-status conflicts are both settled (confirmed non-standalone, permanently capped T2), and 2083 Kerr Road's MLS/income conflict is settled (MLS corrected to 311229, $354,781 3-yr documented figure confirmed correct). NJ: 93 Heck Ave flipped back to PENDING for the 3rd time in 3 cycles โ€” the pipeline now has no confirmed-active Ocean Grove duplex play. 1611 River Road, Belmar is flagged, not removed: the only MLS record found for the address shows a SOLD closing that doesn't match the tracked listing. Smokies: two new finds via Annie Maloney's 6BR+ roster โ€” 3028 Hickory Lodge Dr ($1,412K, "$213K 2024" claimed, T1-yield math but unverified label, capped T2) and 3328 Smoky Ridge Way ($1,425K, $155,891/2024 documented, T3). LBI: 4505-4507 Ocean Blvd, Beach Haven โ€” a genuine oceanfront true two-family with $204,190 (2025 documented) income, but far over the size threshold; tracked as awareness only. CSB: 138 Cape Dunes + 654 Seacliff unchanged; 110 Boardwalk Ave dropped after 2 cycles with no clean source (likely address transposition โ€” 149 Boardwalk Ave flagged as a lead). Total 130 โ†’ 131.

๐Ÿ† Tier 1 โ€” Immediate Action (2 tracked ยท 2 โœ“ ACTIVE, re-confirmed 2nd cycle running)

Tier 1Active

307 Caney Creek Rd, Pigeon Forge TN

$1,425,000
8BR/8BA ยท 3,828 sqft ยท creekside ยท MLS 311169
$220,000+ gross (2024 DOC) ยท Yield 15.4% ยท DSCR 1.42 โœ“
Re-verified ACTIVE across three independent sources this cycle (Caza Group, TN Smoky Mtn Realty, RE/MAX) โ€” "grossed over $220,000 in 2024" intact. Down ~$356K (within the size threshold). Request 2025 actuals; a refinance/recycling plan is critical at this price.
Annie Maloney MLS#311169 โ†’
Tier 1Active

3710 Tilda Hilltop Way, Sevierville TN

$1,389,900 (corrected 7/14, was shown $1,399,000)
6BR/7BA ยท 4,830 sqft ยท 2021 ยท indoor pool ยท MLS 311326 (dual 1340483)
$160K (2025 DOC), on track for $170K+ 2026 ยท Yield 11.5% @ $160K, 14.4% @ $200K est ยท DSCR 1.31 โœ“ @ $200K
โœ“ Re-confirmed ACTIVE via two independent sources this cycle; price corrected to $1,389,900. "$160K Gross 2025, on track 170K+ 2026" intact โ€” but the specific "$162,794 Jan-Aug 2026 booked" figure could not be re-verified this cycle (unconfirmed, not retracted). Down ~$347K โ€” plan the refinance path before offering.
Annie Maloney ยท Smoky Mtn Ridge Resort โ†’

๐Ÿ†• New Adds This Refresh (July 14 ยท 3)

๐Ÿ†• NewTier 2Verify income label

3028 Hickory Lodge Dr, Sevierville TN

$1,412,000
8BD/6BA ยท Annie Maloney Sevierville 6BR+ roster ยท no MLS# captured yet
"Grossed over $213,000 in 2024" (claimed) ยท Yield 15.1% if real ยท DSCR 1.38 if real
T1-level yield math on paper, but the income phrase wasn't explicitly labeled "documented" and no MLS# was captured this cycle โ€” capped T2 per the Income Verification Protocol until confirmed. Action: call Annie Maloney (865-366-3456) for the MLS#, verification basis, and 2025 numbers. If it holds up, best find in weeks.
Annie Maloney Sevierville roster โ†’
๐Ÿ†• NewTier 3Active

3328 Smoky Ridge Way, Sevierville TN

$1,425,000
6BD/7BA ยท Annie Maloney Sevierville 6BR+ roster
"$155,891 gross for 2024" (DOCUMENTED) ยท Yield 10.9% ยท DSCR 1.00 borderline
Clean documented single-year figure, but DSCR is right at breakeven. Down ~$356K, within the size threshold. Action: get MLS#, 2025 actuals, 2026 YTD from Annie Maloney. Path to T2: income to ~$165K or price toward ~$1.35M.
Annie Maloney Sevierville 6BR roster โ†’
๐Ÿ†• NewTier 4Active

4505-4507 Ocean Blvd, Beach Haven NJ (LBI)

$4,998,000-$5,250,000 (price varies by portal)
Two oceanfront true two-family homes, one 100'x100' lot, 100' beach frontage ยท MLS NJOC2033738
"$204,190 gross 2025" (DOCUMENTED, avg 2022-24: $177,000) ยท Down ~$1.25M+
Genuinely rare LBI inventory โ€” real oceanfront true two-family with documented actuals, not marketing copy. Massively over the size threshold at either price; tracked as awareness/comp-benchmark only, same treatment as 150 Lake Ave. Action: none at current price; watch for a partnership/refinance structure or a steep cut.
Redfin โ†’

โœ… Data Conflicts Resolved This Cycle (Not Removed)

Tier 2Resolved โ€” Capped

838 Bear Run Way, Sevierville TN

$799,900 (confirmed 7/14)
8BR/8BA, 3,424 sqft ยท MLS 308400 (corrected)
"$114K gross 2024" DOC ยท Yield 14.25% ยท DSCR 1.31
Both open conflicts from 7/10-7/12 resolved this cycle: price confirmed $799,900 via two independent fetches (the $879,900/$1,049,900 figures dropped โ€” unsupported or low-confidence). The listing itself confirms the pool is "shared with one other cabin" โ€” CONFIRMED non-standalone. Permanently capped T2; this is now a structural fact, not a pending question.
Annie Maloney ยท Sevierville 8BR roster โ†’
Tier 2Resolved

2083 Kerr Road, Sevierville TN

$889,900 (confirmed 7/14)
3BR/4BA, 3,960 sqft, indoor pool ยท MLS 311229 (corrected, was 311213)
$354,781 documented 2023-25 combined ยท Yield 13.3% ยท DSCR 1.22
MLS corrected โ€” 311213 actually belongs to a different property (1418 School House Gap Rd). The $354,781 3-year documented figure is re-confirmed as correct via Annie Maloney (primary broker, two independent fetches). The competing $132,714/$910K figures traced to a stale, mismatched homes.com/aggregator listing โ€” disregard.
Annie Maloney Sevierville โ†’

โœ• Removed / Dropped This Refresh (July 14 ยท 2)

PropertyMarketPriceNote
93 Heck Ave (ex-T2-4, MLS 22610943)Ocean Grove NJ$899,000 Flipped back to PENDING per Redfin โ€” 3rd flip in 3 cycles (PENDING 6/26 โ†’ ACTIVE 7/12 โ†’ PENDING 7/14). With 147 Webb Ave also pending, the pipeline has zero confirmed-active OG duplex plays this cycle.
110 Boardwalk Ave (ex-T3-2)Cape San Blas FL$599,000 Dropped โ€” no clean source after 2 full cycles. Every attempt resolved to a 2023 sale record, aggregator address-bleed, or 404s. Likely an address transposition โ€” 149 Boardwalk Ave (MLS 320661, $599,900) is a plausible replacement, flagged for next-cycle confirmation, not yet re-added.

๐ŸŸก Awareness โ€” Flagged, Not Removed

PropertyMarketPriceNote
1611 River Road (Sackman Realty)Belmar NJ$1,590,000 (unconfirmed) Sold-record mismatch found this cycle. The only MLS record found for this address (22500931) shows a SOLD closing 6/5/2025 at $745,000 โ€” doesn't match the tracked $1.59M listing at all. Retained per the flag-don't-delete rule; do not quote as confirmed until a direct call to Sackman Realty/Coldwell Banker Belmar resolves it.
123 Main Ave (MLS 22607072)Ocean Grove NJ$1,225,000 A search pass this cycle floated $1,300,000 (the pre-cut original price) โ€” low confidence, direct fetch 403'd, likely stale search-index data rather than a real re-increase. Retained at $1,225,000 (last directly confirmed 7/12).

โœ“ Tracked Re-Confirmations & Reconciles (no status change)

PropertyTierPriceStatus / Note
654 Seacliff Dr #4, Cape San Blas (MLS 769468)T3-4$754,000โœ“ Unchanged this cycle โ€” matches last tracked exactly. ~500 DOM, -$30K cumulative since March = highest-leverage seller in pipeline.
138 Cape Dunes Dr, Cape San Blas (MLS 328033)T3-3$799,000โœ“ Unchanged, ~88 DOM (listed 4/14/2026).
68 Mt Tabor Way, Ocean Grove (MLS 22529528)T4$1,179,000 โฌ‡โฌ‡ Confirmed -8.5% cut from tracked $1,289,000 via live Coldwell Banker feed (C21/Coastal, Christopher Kavan). 6BD/4BA, legal 3-family.
123 Main Ave, Ocean Grove (MLS 22607072)T3-28$1,225,000 โฌ‡โฌ‡ Confirmed -5.8% cut from $1,300,000 (reduced 6/24/2026). DSCR now ~1.01 at estimated income โ€” borderline pass, worth a closer look.
18 W 7th St, Barnegat Light (MLS NJOC2042894)T4$1,599,000โœ“ ACTIVE, unchanged.
307 Caney Creek & 3710 Tilda HilltopT1-1 / T1-2โ€”โœ“ Both re-confirmed ACTIVE via independent sources this cycle (see Tier 1 above).

๐Ÿ‘ Tier 4 โ€” Watch List (59 ยท full detail in deal-pipeline.md)

Tier 4 watch-list properties tracked in deal-pipeline.md โ€” including this cycle's new 4505-4507 Ocean Blvd (Beach Haven LBI, $204K/2025 documented, over the size threshold), plus 5 E Virginia Ave, 1611 River Road (flagged, see Awareness above), 5004 S Long Beach Blvd, 1455 Honey Oaks, 2513 Look Afar View, 1820 Beach Front Dr, 917 Wood Smoke Way, 3661 Buckeye Knob, 3738 Heritage Hills (indoor pool), 1429 Mountain Ash (indoor pool), 3227 White Falcon (high-income indoor pool), 1440 Eagle Cloud, plus the CSB tracked inventory. All retained at last-verified per the blocked-fetch rule where direct fetches 403'd.

๐Ÿ—บ Market Context

Pigeon Forge / Smokies

Both surviving Tier 1 (Caney Creek, Tilda Hilltop) re-confirmed via independent sources; Tilda's price corrected to $1,389,900. The cycle's real work was resolution: 838 Bear Run Way and 2083 Kerr Rd, both flagged with data conflicts last cycle, are now fully resolved (confirmed non-standalone / MLS corrected + income re-confirmed). Two new documented-income finds via Annie Maloney's 6BR+ roster: 3028 Hickory Lodge Dr ($1,412K, T1-yield math but unverified label) and 3328 Smoky Ridge Way ($1,425K, $155,891/2024 documented). TN broker rosters remain reliable, no 403s.

NJ Shore (Belmar / OG / Bradley Beach)

Primary market went quiet in the worst way: 93 Heck Ave flipped back to PENDING โ€” its 3rd status flip in 3 cycles โ€” leaving the pipeline with zero confirmed-active Ocean Grove duplex plays (147 Webb Ave is also pending). 1611 River Road, Belmar is now flagged, not trusted: the only MLS record found for the address shows a SOLD closing that doesn't match the tracked $1.59M listing. 68 Mt Tabor Way re-confirmed active, unchanged. Compass fetched reliably this cycle; Zillow/Redfin/Jack Green Realty mostly 403'd.

Cape San Blas / Gulf FL

138 Cape Dunes + 654 Seacliff both re-confirmed active, unchanged. 110 Boardwalk Ave dropped after 2 full cycles with no clean source โ€” likely an address transposition; 149 Boardwalk Ave ($599,900) is a plausible replacement flagged for next-cycle confirmation. 162 Cape Dunes Dr's "$200K+ 2025" claim remains unconfirmed marketing copy, no corroboration found. Coldwell Banker remains the reliable CSB source.

LBI

Genuine new find: 4505-4507 Ocean Blvd, Beach Haven โ€” a true oceanfront two-family with $204,190 (2025 documented) income, but far over the size threshold ($1.25M+ down); tracked as awareness only. 20 W 87th St and 18 W 7th St Barnegat Light unchanged. Appreciation-overlay market (5%+); Ship Bottom and Surf City searches turned up no addressable qualifying inventory this cycle.